Unoptimized ANI & Marginal Rate
£104,500
Current Marginal Rate: 62.0%
Optimal Extra Sacrifice / SIPP
£4,500 / yr
Net Cash Cost: £1,710/yr (£143/mo)
Pension Gain + Childcare Saved
+£21,838
Pension: +£4,838 | Childcare: +£17,000
Instant Risk-Free Return on Cash
+1,177.0%
Target ANI: £100,000 (Full £12,570 PA)
2A. Statutory Marginal Tax Rate (METR %) Curve
62% / 69.5% Trap Zone
Red dashed line = Your Unoptimized Adjusted Net Income (ANI). Emerald line = Your MILP-Optimized Target ANI clearing the £100k–£125,140 taper & nursery cliff.
2B. Household Net Wealth Frontier vs. Extra Sacrifice
Piecewise-Linear KKT Optimum
Plots Total Household Net Wealth (Take-Home Cash + Pension Pot + Childcare + Child Benefit) across extra pension contribution (£0 to Annual Allowance cap).
3. Statutory Execution Comparison Matrix (Annual GBP)
Remaining Annual Allowance: £49,000
| Metric / Statutory Line Item | 1. Unoptimized Baseline | 2. Targeted Salary Sacrifice (s.308) | 3. Lump-Sum Personal SIPP (s.192) | 4. Global Max Wealth (MILP Cap) |
|---|
4. Parameterized Execution & Regulated Provider Routing
FCA FSMA 2000 s.21 Generic Math Tool
5. Automated Payroll Salary Sacrifice Instruction (ITEPA 2003 s.308)